Basic: small SaaS startup at $50/month
A two-person SaaS startup spends $50,000 per year on hosting, office, salaries, and tooling. Their subscription is $50/month and each customer costs about $5/month in payment processing and server load.
ResultContribution margin is $540 per customer per year and the contribution ratio is 90%. Break-even sits at 93 paying customers (about $55,560 in annual revenue). Hit 93 active subscriptions before year-end and the business clears its costs.
Annualize price and variable cost first: $50 × 12 = $600 revenue per customer and $5 × 12 = $60 variable cost per customer. Contribution margin is $600 − $60 = $540. Break-even units = $50,000 ÷ $540 ≈ 92.6, which the calculator rounds up to 93 customers. Multiply 93 by the $600 annual price for the break-even revenue figure.